Changes in Parent Company shareholders’ equity

				Non-restricted		Total
	Restricted shareholders’ equity			equity		equity
			Share	Share and	Share
	Share	Statutory	premium	profit for	premium
SEK 000s	capital	reserve	reserve	the year	reserve

Opening equity at May 1, 2005	66,481	900	49,538	71,944	—	188,863
Net profit for the year				120,707	—	120,707
Total¹	66,481	900	49,538	192,651	—	309,570
Dividends				– 19,944	—	– 19,944
New share issue	3,563	67,372			—	70,935
Transfer from share premium reserve to statutory reserve		49,538	– 49,538
Closing equity at April 30, 2006	70,044	117,810	—	172,707	—	360,561

Opening equity at May 1, 2006	70,044	117,810	—	172,707	—	360,561
Net profit for the year				150,468	—	150,468
Total¹	70,044	117,810	—	323,175	—	511,029
Dividends				– 65,841	—	– 65,841
Closing equity at April 30, 2007	70,044	117,810	—	257,334	—	445,188

Opening equity at May 1, 2007	70,044	117,810	—	257,334	—	445,188
Net profit for the year				84,143	—	84,143
Total¹	70,044	117,810	—	341,477	—	529,331
Dividends				–142,286	—	–142,286
New share issue	3,300				20,390	23,690
Paid options premiums					1,896	1,896
Change in translation reserve for the year				– 7		– 7
Closing equity at April 30, 2008	73,344	117,810	—	199,184	22,286	412,624

1) Changes in net asset value, excluding transactions with company owners.

For further information on equity, see Note 17.