Changes in consolidated shareholders’ equity

	Equity attributable to Parent Company’s shareholders
		Other		Retained earnings
	Share	contributed		and profit for	Total
SEK 000s	capital	capital	Reserves	the year	equity

Opening equity at May 1, 2005	66,481	49,538	– 238	99,325	215,106

Adjustments for change in accounting principles	—	—	—	1,089	1,089
Adjusted equity at May 1, 2005	66,481	49,538	– 238	100,414	216,195
Change in provision for translation differences			382		382
Total¹	66,481	49,538	144	100,414	216,577
Net profit for the year				130,455	130,455
Total²	66,481	49,538	144	230,869	347,032
Dividends				– 19,944	– 19,944
New share issue³	3,563	67,372			70,935
Closing equity at April 30, 2006	70,044	116,910	144	210,925	398,023

Opening equity on May 1, 2006	70,044	116,910	144	210,925	398,023

Change in translation reserve for the year			– 454		– 454
Total¹	70,044	116,910	– 310	210,925	397,569
Net profit for the year				159,527	159,527
Total²	70,044	116,910	– 310	370,452	557,096

Dividends				– 65,841	– 65,841
Closing equity at April 30, 2007	70,044	116,910	– 310	304,611	491,255

Opening equity at May 1, 2007	70,044	116,910	– 310	304,611	491,255

Change in translation reserve for the year			1,433		1,433
Total¹	70,044	116,910	1,123	304,611	492,688
Net profit for the year				96,468	96,468
Total²	70,044	116,910	1,123	401,079	589,156
New share issue	3,300	20,390			23,690
Paid option premiums		1,896			1,896

Dividends				– 142,286	– 142,286
Closing equity at April 30, 2008	73,344	139,196	1,123	258,793	472,456

1) Changes in net asset value reported directly against shareholders’ equity, excluding transactions with the company’s owners.
2) Changes in net asset value, excluding transactions with the company’s owner.
3) New share issued totaling SEK 25,796,000. The company’s expenses for the listing process amounted to SEK 210,000 and were reported as a reduction of the proceeds received for the new share issue in conjunction with the listing.

For further information on equity, see Note 17.