Changes in Parent Company shareholders’ equity
| |
Restricted |
|
|
|
|
| |
shareholders’ equity |
|
Non-restricted equity |
Total equity |
| SEK 000s |
Share capital |
Statutory reserve |
|
Retained earnings and profit for the year |
Share premium reserve |
|
| |
|
|
|
|
|
|
| Opening equity at May 1, 2006 |
70,044 |
117,810 |
|
172,707 |
— |
360,561 |
| Net profit for the year |
|
|
|
150,468 |
— |
150,468 |
| Total1 |
70,044 |
117,810 |
|
323,175 |
|
511 029 |
| Dividends |
|
|
|
– 65,841 |
— |
– 65,841 |
| Closing equity at April 30, 2007 |
70,044 |
117,810 |
|
257,334 |
— |
445,188 |
| |
|
|
|
|
|
|
| Opening equity at May 1, 2007 |
70,044 |
117,810 |
|
257,334 |
— |
445,188 |
| Net profit for the year |
|
|
|
84,143 |
— |
84,143 |
| Total1 |
70,044 |
117,810 |
|
341,477 |
— |
529,331 |
| Dividends |
|
|
|
– 142,286 |
— |
– 142,286 |
| New share issue |
3,300 |
|
|
|
20,390 |
23,690 |
| Paid option premiums |
|
|
|
|
1,896 |
1,896 |
| Change in translation reserve for the year |
|
|
|
– 7 |
|
– 7 |
| Closing equity at April 30, 2008 |
73,344 |
117,810 |
|
199,184 |
22,286 |
412,624 |
| |
|
|
|
|
|
|
| Opening equity at May 1, 2008 |
73,344 |
117,810 |
|
199,184 |
22,286 |
412,624 |
| Net profit for the year |
|
|
|
– 32,283 |
— |
– 32,283 |
| Total1 |
73,344 |
117,810 |
|
166,901 |
— |
380,341 |
| Dividends |
|
|
|
– 77,744 |
— |
– 77,744 |
| Change in translation reserve for the year |
|
|
|
– 208 |
— |
– 208 |
| Closing equity at April 30, 2009 |
73,344 |
117,810 |
|
88,949 |
22,286 |
302,389 |
1) Changes in net asset value, excluding transactions with company owners
For further information on equity, see Note 17.
