Changes in consolidated shareholders’ equity

	Equity attributable to Parent Company’s shareholders
SEK 000s	Share capital	Other contributed capital	Reserves	Retained earnings and profit for the year	Total equity
Opening equity at May 1, 2006	70,044	116,910	144	210,925	398,023
Change in translation reserve for the year			– 454		– 454
Total¹	70,044	116,910	– 310	210,925	397,569
Net profit for the year				159,527	159,527
Total²	70,044	116,910	– 310	370,452	557,096
Dividends				– 65,841	– 65,841
Closing equity at April 30, 2007	70,044	116,910	– 310	304,611	491,255

Opening equity on May 1, 2007	70,044	116,910	– 310	304,611	491,255
Change in translation reserve for the year			1,433		1,433
Total¹	70,044	116,910	1,123	304,611	492,688
Net profit for the year				96,468	96,468
Total²	70,044	116,910	1,123	401,079	589,156

New share issue³	3,300	20,390			23,690
Paid option premiums		1,896			1,896
Dividends				– 142,286	– 142,286
Closing equity at April 30, 2008	73,344	139,196	1,123	258,793	472,456

Opening equity at May 1, 2008	73,344	139,196	1,123	258,793	472,456
Change in translation reserve for the year			1,143		1,143
Total¹	73,344	139,196	2,266	258,793	473,599
Net profit for the year				– 42,940	– 42,940
Total²	73,344	139,196	2,266	215,853	430,659

Dividends				– 77,744	– 77,744
Closing equity at April 30, 2009	73,344	139,196	2,266	138,109	352,915

1) Changes in net asset value recognized directly against shareholders’ equity, excluding transactions with the company’s owners.
2) Changes in net asset value, excluding transactions with the company’s owner.
3) New share issued totaling SEK 25,796,000. The company’s expenses for the issuing process amounted to SEK 210,000 and were recognized as a reduction of the proceeds received for the new share issue in conjunction with the listing.

For further information on equity, see Note 17.