| |
Group |
Parent Company |
| |
2006/07 |
2007/08 |
2008/09 |
2006/07 |
2007/08 |
2008/09 |
| Current tax |
|
|
|
|
|
|
| Current tax on net profit for the year |
– 58,345 |
– 37,670 |
— |
– 58,798 |
– 37,670 |
— |
| Adjustments of current tax from preceding year |
– 260 |
— |
— |
– 378 |
— |
— |
| Total, current tax |
– 58,605 |
– 37,670 |
— |
– 59,176 |
– 37,670 |
— |
| |
|
|
|
|
|
|
| Deferred tax |
|
|
|
|
|
|
| Deferred tax relating to temporary differences |
– 4,559 |
– 3,064 |
1,126 |
560 |
888 |
950 |
| Deferred tax revenue in taxable values in losscarry-forwards capitalized during the year |
2,461 |
4,463 |
7,277 |
— |
— |
7,277 |
| Deferred tax expenses as a result of utilizationof previously capitalized taxable values inloss carryforwards |
– 878 |
— |
– 6,200 |
— |
— |
— |
| Total, deferred tax |
– 2,976 |
1,399 |
2,203 |
560 |
888 |
8,227 |
| Recognized effective tax |
– 61,581 |
– 36,271 |
2,203 |
– 58,616 |
– 36,782 |
8,227 |
| |
|
|
|
|
|
|
| Of deferred tax for the year, SEK 987,000 (neg: 3,449,000) is attributable to a change in untaxed reserves. See also Note 15. |
| |
|
|
|
|
|
|
| Reconciliation of current tax rate and effective tax rate |
| |
Group |
Parent Company |
| |
2006/07 |
2007/08 |
2008/09 |
2006/07 |
2007/08 |
2008/09 |
| Recognized earnings before tax |
221,108 |
132,739 |
– 45,143 |
209,084 |
120,925 |
– 40,510 |
| Tax according to current tax rate for the Parent Company |
– 61,910 |
– 37,167 |
— |
– 58,543 |
– 33,859 |
— |
| |
|
|
|
|
|
|
| Tax effects from: |
|
|
|
|
|
|
| Effects of foreign tax rates |
79 |
— |
— |
— |
— |
— |
| Non-deductible expenses |
– 1,904 |
– 5,020 |
– 3,754 |
– 1,904 |
– 5,020 |
– 3,754 |
| Non-taxable income |
1,649 |
1,206 |
377 |
1,649 |
1,206 |
377 |
| Recording of loss carryforwards |
2,461 |
4,463 |
10,654 |
— |
— |
10,654 |
| Reversal of loss carryforwards |
– 878 |
— |
– 6,200 |
— |
— |
— |
| Other items |
– 818 |
247 |
1,126 |
560 |
891 |
950 |
| Adjustment of current tax attributable to preceding years |
– 260 |
— |
— |
– 378 |
— |
— |
| Recognized effective tax |
– 61,581 |
– 36,271 |
2,203 |
–58,616 |
– 36,782 |
8,227 |
| |
|
|
|
|
|
|
| Tax rates |
|
|
|
|
|
|
| |
|
|
|
2006/07 |
2007/08 |
2008/09 |
| Sweden |
|
|
|
28% |
28% |
28% |
| Finland |
|
|
|
26% |
26% |
26% |
| Denmark |
|
|
|
28% |
25% |
25% |
| Norway |
|
|
|
28% |
28% |
28% |
| |
|
|
|
|
|
|
| The Swedish corporate tax rate has changed from 28% to 26.3% from the fiscal year commencing January 1, 2009. |
| For information on deferred tax assets and deferred income tax liabilities, refer to Note 15. |
| Deferred tax was calculated using the new tax rate of 26.3% and generated a positive impact on this year’s taxes of SEK 1,347,000. |