Definitions of key data

Number of full-year employees  The total number of hours of atten­dance divided by the normal working time for the particular country.

Return on shareholders’ equity  Profit after tax as a percentage of average equity.

Return on operating capital  Operating profit as a percentage of average operating capital.

Return on capital employed  Profit before tax plus financial expenses as a percentage of average capital employed.

Return on total capital  Profit before tax plus financial expenses as a percentage of average total assets.

Gross profit margin  Net sales for the period less the cost of goods sold as a percentage of sales.

EBITDA  Operating profit excluding depreciation/amortization and impairments.

Shareholders’ equity  Comprises share capital, other contributed capital, reserves and retained earnings including net profit for the year in the Group. Shareholders’ equity in the Parent Company ­comprises restricted and non-restricted equity.

Equity per share  Shareholders’ equity divided by the number of shares on the closing date.

Average shareholders’ equity  Equity at the beginning and the end of the fiscal year, divided by two.

Average interest-bearing liabilities  Interest-bearing liabilities at the close of every month in the fiscal year, divided by the number of months.

Hemtex  “Hemtex” refers to the Hemtex brand or to the entire retail chain, including the stores operated as franchises.

Hemtex AB  Refers to the legal entity Hemtex AB that is the Parent Company of the Group and the franchisor in the Hemtex franchise system.

Rate of capital turnover  Net sales divided by average operating ­capital.

Cash flow after investments  Profit before depreciation/amortization plus/minus financial items, minus tax paid, plus/minus changes in working capital minus investments.

Cash flow per share  Cash flow after investments divided by the average number of shares outstanding during the period.

Net indebtedness  Interest-bearing liabilities less cash and cash equivalents.

Net indebtedness/EBITDA  Interest-bearing liabilities divided by EBITDA.

Net debt/equity ratio  Interest-bearing liabilities less cash and cash equivalents as a percentage of shareholders’ equity.

Operating capital  Total assets less cash and cash equivalents, other interest-bearing assets and non-interest-bearing liabilities.

Earnings per share  Profit after full tax divided by the average number of shares outstanding during the period.

Earnings per share after full dilution  Profit after full tax divided by the number of shares outstanding on the closing date, as well as ­warrants outstanding, adjusted for possible dilution effects.

Interest-coverage ratio  Profit before financial items plus financial expenses divided by financial expenses.

Operating margin  Operating profit as a percentage of net sales ­during the period.

Equity/assets  Equity as a percentage of total assets.

Capital employed  Total assets less non-interest-bearing liabilities including deferred (latent) tax liabilities.

Inventory turnover rate  Cost of goods sold divided by average ­inventory.

Profit margin  Profit after financial items as a percentage of net sales for the period.

Hemtex.com

© Copyright Hemtex 2009 info@hemtex.se Telefon: +4633-20 69 00.