Changes in Parent Company shareholders’ equity

	Restricted
	shareholders’ equity		Non-restricted equity		Total equity
SEK 000s	Share capital	Statutory reserve	Retained earnings and profit for the year	Share premium reserve

Opening equity at May 1, 2007	70,044	117,810	257,334	—	445,188
Net profit for the year			84,143	—	84,143
Total	70,044	117,810	341,477	—	529,331
Dividends			– 142,286	—	– 142,286
New share issue	3,300			20,390	23,690
Paid option premiums				1,896	1,896
Change in translation reserve			– 7		– 7
Closing equity at April 30, 2008	73,344	117,810	199,184	22,286	412,624
Opening equity on May 1, 2008	73,344	117,810	199,184	22,286	412,624
Net loss for the year			– 32,283	—	– 32,283
Total	73,344	117,810	166,901	—	380,341
Dividends			– 77,744	—	– 77,744
Change in translation reserve			– 208	—	– 208
Closing equity at April 30, 2009	73,344	117,810	88,949	22,286	302,389
Opening equity on May 1, 2009	73,344	117,810	88,949	22,286	302,389
Net loss for the year			– 137,842		– 137,842
Total	73,344	117,810	– 48,893	22,286	164,547
Dividends
New share issue¹	29,337			130,656	159,993
Change in translation reserve			73		73
Closing equity at Dec 31, 2009	102,681	117,810	– 48,820	152,942	324,613

1) New share issued totaling SEK 164,289,000. The company’s expenses for the issuing process amounted to SEK 4,296,000 and were recognized as a reduction of the proceeds received for the new share issue.

For further information on equity, see Note 17.