Income statements, quarter

Group	2009	2009	2009	2009	2010	2010	2010	2010
SEK 000s	Q1	Q2	Q3	Q4	Q1	Q2	Q3	Q4

Net sales	290.1	276.2	296.4	432.6	269.9	235.4	242.6	332.9
Other operating income	1.5	5.8	2.6	4.4	1.1	3.5	1.6	5.6
Total operating income	291.6	281.9	299.0	437.0	270.9	238.9	244.2	338.5

Operating expenses
Goods for resale	– 142.8	– 140.9	– 149.8	– 212.4	– 145.1	– 103.2	– 121.1	– 137.1
Other external costs	– 94.0	– 100.4	– 101.8	– 138.7	– 113.5	– 105.4	– 98.9	– 134.8
Personnel expenses	– 85.1	– 83.6	– 87.5	– 93.6	– 86.8	– 81.0	– 77.0	– 76.2
Depreciation/amortization of
tangible and intangible assets	– 11.3	– 16.1	– 11.7	– 60.7	– 25.4	– 12.7	– 11.6	4.7
Operating profit	– 41.7	– 59.1	– 51.7	– 68.3	– 99.8	– 63.4	– 64.5	– 4.9

Operating margin (%)	– 14.4	– 21.4	– 17.4	– 15.8	– 37.0	– 27.0	– 26.6	– 1.5

Result from financial items	– 3.6	– 1.3	– 1.5	– 1.5	– 1.1	1.5	– 1.9	– 2.7
Profit after financial items	– 45.3	– 60.3	– 53.2	– 69.8	– 100.9	65.0	– 66.4	– 7.6

Tax on profit for the period	12.7	– 1.5	12.0	18.3	20.8	11.2	– 47.7	6.0
Net profit for the period	– 32.6	– 61.8	– 41.2	– 51.5	– 80.1	– 53.8	– 114.1	– 7.6

The quarters for the years 2009 and earlier are converted to calendar quarters.