The English version of Hemtex Investment Relations site is not being updated,
due to the current shareholder structure. Please visit our Swedish Investment
Relations site for updated information
-
Annual reports
-
Financial statistics
-
Key data
-
Income statements, quarter
-
Statement of comprehensive income, Group
-
Balance sheets, Group
-
Changes in shareholders’ equity, Group
-
Cash-flow statements, Group
-
Income statement, Parent Company
-
Statement of comprehensive income, Parent Company
-
Balance sheets, Parent Company
-
Changes in shareholders’ equity, Parent Company
-
Cash-flow statements, Parent Company
-
Accounting principles
-
Definitions of key data
-
The share
-
Accounting principles
-
Definitions of key data
-
Subscribe
-
Information about the share issue
Statement of comprehensive income/Income statements
| May 1–April 30 |
|
Group |
Parent Company |
| SEK 000s |
Note |
2007/08 |
2008/09 |
2009* |
2007/08 |
2008/09 |
2009* |
| Net sales |
2 |
1,608,329 |
1,390,597 |
916,836 |
1,478,290 |
1,196,363 |
768,769 |
| Other operating income |
3 |
15,595 |
14,145 |
7,883 |
20,180 |
19,592 |
12,534 |
| Total operating income |
|
1,623,924 |
1,404,742 |
924,719 |
1,498,470 |
1,215,955 |
781,303 |
| |
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
| Goods for resale |
21 |
– 760,033 |
– 647,222 |
– 450,339 |
– 777,440 |
– 648,076 |
– 412,170 |
| Other external costs |
5 |
– 366,805 |
– 398,995 |
– 306,800 |
– 295,948 |
– 308,031 |
– 286,452 |
| Personnel expenses |
4 |
– 316,370 |
– 340,818 |
– 234,991 |
– 248,596 |
– 253,400 |
– 175,589 |
| Depreciation/amortization and impairment of tangible and intangible assets |
6 |
– 39,580 |
– 50,232 |
– 80,631 |
– 42,196 |
– 44,580 |
– 55,514 |
| Operating profit/loss |
7, 25 |
141,136 |
– 32,525 |
– 148,042 |
134,290 |
– 38,132 |
– 148,422 |
| |
|
|
|
|
|
|
|
| Result from financial items |
|
|
|
|
|
|
| Result from participations in Group companies |
|
|
|
|
|
|
– 35,246 |
| Financial income |
|
677 |
281 |
90 |
7,511 |
9,919 |
4,666 |
| Financial expenses |
|
– 9,074 |
– 12,899 |
– 3,633 |
– 8,559 |
– 12,297 |
– 3,359 |
| Net financial items |
8 |
– 8,397 |
– 12,618 |
– 3,543 |
– 1,048 |
– 2,378 |
– 33,939 |
| |
|
|
|
|
|
|
|
| Profit/loss after financial items |
|
|
|
133,242 |
– 40,510 |
– 182,361 |
| |
|
|
|
|
|
|
|
| Appropriations |
9 |
|
|
|
– 12,317 |
— |
21,801 |
| Profit/loss before tax |
|
132,739 |
– 45,143 |
– 151,585 |
120,925 |
– 40,510 |
– 160,560 |
| |
|
|
|
|
|
|
|
| Tax |
10 |
– 36,271 |
2,203 |
30,320 |
– 36,782 |
8,227 |
22,718 |
| Net profit/loss for the year |
|
96,468 |
– 42,940 |
– 121,265 |
84,143 |
– 32,283 |
– 137,842 |
| |
|
|
|
|
|
|
|
| Comprehensive income for the year |
|
|
|
|
|
|
|
| Translation differences |
|
1,433 |
1,143 |
436 |
|
|
|
| Total comprehensive income |
|
97,901 |
– 41,797 |
– 120,829 |
|
|
|
| |
|
|
|
|
|
|
|
| Attributable to: Parent |
|
|
|
|
|
|
|
| Company’s shareholders |
|
97,901 |
– 41,797 |
– 120,829 |
|
|
|
| |
|
|
|
|
|
|
|
| Earnings per share before dilution, SEK |
11 |
3.31 |
– 1.46 |
– 3.04 |
|
|
|
| Earnings per share after dilution, SEK |
|
3.31 |
– 1.46 |
– 3.04 |
|
|
|
| Number of shares outstanding on closing date |
|
29,337,400 |
29,337,400 |
41,072,360 |
|
|
|
| Average number of shares outstanding |
|
29,153,466 |
29 337,400 |
39,824,821 |
|
|
|
| Average number of shares outstanding after dilution |
|
29,153,466 |
29 337,400 |
39 824,821 |
|
|
|
| |
|
|
|
|
|
|
|
| * Pertains to the abbreviated May to December 31, 2009 fiscal year. |